Vista Unified
Pending Projects
Summary of Potential Funding Sources
| |
|
|
|
|
Needed Remaining Funds |
|
|
|
Previous |
|
Previous District |
Future State |
Local |
|
| Projects |
Total Cost |
State Funding |
|
Contribution |
Funding |
Bond Funding |
|
|
|
|
|
|
|
|
|
| 1.) New High School |
$51,816,000 |
$1,143,382 |
|
$1,048,121 |
$23,312,248.50 |
$26,312,248.50 |
(a) |
|
|
|
|
|
|
|
|
| 2.) GPA Expansion |
$38,920,708 |
$1,860,980 |
|
$1,145,066 |
$17,957,331.00 |
$17,957,331.00 |
(a) |
| |
|
|
|
|
|
|
|
| 3.) New Continuation High School |
$8,116,000 |
|
|
|
$4,058,000.00 |
$4,058,000.00 |
(a) |
|
|
|
|
|
|
|
|
| 4.) New Middle School |
$23,051,977 |
$1,589,923 |
|
|
$10,731,027.00 |
$10,731,027.00 |
(a) |
|
|
|
|
|
|
|
|
| 5.) Six New Elementary Schools |
$83,336,238 |
$3,105,461 |
|
$293,909 |
$39,968,434.00 |
$39,968,434.00 |
(a) |
|
|
|
|
|
|
|
|
| 6.) Environmental Mitigation of New Sites |
$5,000,000 |
|
|
|
$2,500,000.00 |
$2,500,000.00 |
(a) |
|
|
|
|
|
|
|
|
| 7.) Washington Multipurpose Building |
$3,346,506 |
|
|
|
|
$3,346,506.00 |
|
|
|
|
|
|
|
|
|
| 8.) RBV High School Stadium |
$1,684,204 |
|
|
|
|
$1,684,204.00 |
|
|
|
|
|
|
|
|
|
| 9.) Two New Temporary Elementary Schools |
$2,000,000 |
|
|
|
|
$2,000,000.00 |
|
|
|
|
|
|
|
|
|
| 10.) Modernization of Existing Schools |
$19,148,577 |
$2,975,616 |
|
|
$12,938,369.00 |
$3,234,592.00 |
(b) |
|
|
|
|
|
|
|
|
| 11.) Improvements at Existing Schools |
$7,205,000 |
|
|
|
|
$7,205,000.00 |
|
|
|
|
|
|
|
|
|
| 12.) Educational Technology Infrastructure |
$6,000,000 |
|
|
|
|
$6,000,000.00 |
(c) |
|
|
|
|
|
|
|
|
| Totals: |
$249,625,210 |
$10,675,362 |
|
$2,487,096 |
$111,465,409.50 |
$124,997,342.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) Represents District's 50 percent contribution to projects |
| (b) Represents District's 20 percent contribution to projects |
| (c) Estimated amount to be verified through master planning process |
|
|
|
|
|
|
|
|
| Revised 8/8/01 |
|
|
|
|
|
|
|
|